Estimated 2003 Gasoline Price Breakdown & Margins Details
NOTES
-
Distribution Costs, Marketing Costs and Profits
includes costs associated with the distribution from
terminals to stations and retailing of gasoline, including
but not limited to: franchise fees, and/or rents, wages,
utilities, supplies, equipment maintenance, environmental
fees, licenses, permitting fees, credit card fees,
insurance, depreciation, advertising and profit. This
component normally lags changes in the wholesale price of
gasoline. This component includes the revenues to dealers,
wholesale marketers, jobbers, retail and marketing divisions
of integrated oil companies. The distribution costs,
marketing costs and profits (not a dealer margin
calculation) displayed in the table below are not
representative of dealers who purchase their gasoline at
prices similar to Dealer Tank Wagon (DTW). The component is
calculated as the difference between the average retail
price of gasoline from the U.S. Depart of Energy's Energy
Information Administration's (EIA) weekly survey less taxes, crude
oil costs and refinery margin.
-
Crude Oil Cost is the Alaska North Slope (ANS) crude
oil price per gallon. In order to report in a timely manner,
this value is used as a proxy for California composite
refinery acquisition cost.
-
Refinery Cost and Profits includes all non-crude oil
costs associated with refining and terminal operation, crude
oil processing, oxygenate additives, product shipment and
storage, oil spill fees, depreciation, purchases of gasoline
to cover refinery shortages, brand advertising and profits.
The component is calculated as the difference between the
Oil Price Information Service (OPIS) average rack price of
gasoline and crude oil cost.
-
Estimated Components of Branded Gasoline are
calculated using the average statewide OPIS branded rack
price. Most branded franchisees purchase gasoline at a
delivered price called the Dealer Tank Wagon (DTW) that is
typically higher than the branded rack price.
-
Estimated Components of Unbranded Gasoline are
calculated using the average statewide OPIS unbranded rack
price.
-
Values reported by the Energy Commission are not directly
comparable to EIA-reported margins because of differences in
definitions and methodologies.
-
Retail Price is the statewide retail price of gasoline from EIA's
weekly survey.
November and December 2003
| Branded |
|
|
|
|
|
|
|
|
|
| |
Nov.
3,
2003 |
Nov.
10,
2003 |
Nov.
17,
2003 |
Nov.
24,
2003 |
Dec.
1,
2003 |
Dec.
8,
2003 |
Dec.
15,
2003 |
Dec.
22,
2003 |
Dec.
29,
2003 |
|
Distribution Costs, Marketing Costs and Profits
|
$0.13 |
$0.11 |
$0.07 |
$0.13 |
$0.14 |
$0.14 |
$0.13 |
$0.12 |
$0.08 |
| Crude
Oil Cost |
$0.65 |
$0.69 |
$0.71 |
$0.67 |
$0.67 |
$0.72 |
$0.76 |
$0.73 |
$0.74 |
| Refinery
Cost and Profits |
$0.44 |
$0.40 |
$0.42 |
$0.40 |
$0.39 |
$0.31 |
$0.25 |
$0.28 |
$0.29 |
| State
and Local Sales Tax |
$0.13 |
$0.13 |
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.71 |
$1.69 |
$1.68 |
$1.69 |
$1.68 |
$1.65 |
$1.62 |
$1.61 |
$1.59 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
|
|
Nov.
3,
2003 |
Nov.
10,
2003 |
Nov.
17,
2003 |
Nov.
24,
2003 |
Dec.
1,
2003 |
Dec.
8,
2003 |
Dec.
15,
2003 |
Dec.
22,
2003 |
Dec.
29,
2003 |
| Distribution
Costs, Marketing Costs and Profits |
$0.20 |
$0.13 |
$0.08 |
$0.18 |
$0.23 |
$0.21 |
$0.18 |
$0.15 |
$0.09 |
| Crude
Oil Cost |
$0.65 |
$0.69 |
$0.71 |
$0.67 |
$0.67 |
$0.72 |
$0.76 |
$0.73 |
$0.74 |
| Refinery
Cost and Profits |
$0.37 |
$0.38 |
$0.40 |
$0.35 |
$0.29 |
$0.24 |
$0.20 |
$0.25 |
$0.28 |
| State
and Local Sales Tax |
$0.13 |
$0.13 |
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.71 |
$1.69 |
$1.68 |
$1.69 |
$1.68 |
$1.65 |
$1.62 |
$1.61 |
$1.59 |
September and October 2003
| Branded |
|
|
|
|
|
|
|
|
|
| |
Sep.
1,
2003 |
Sep.
8,
2003 |
Sep.15,
2003 |
Sep.
22,
2003 |
Sep.
29,
2003 |
Oct.
6,
2003 |
Oct.
13,
2003 |
Oct.
20,
2003 |
Oct.
27,
2003 |
|
Distribution Costs, Marketing Costs and Profits
|
$0.16 |
$0.22 |
$0.26 |
$0.33 |
$0.33 |
$0.26 |
$0.19 |
$0.19 |
$0.15 |
| Crude
Oil Cost |
$0.72 |
$0.66 |
$0.64 |
$0.62 |
$0.65 |
$0.69 |
$0.72 |
$0.68 |
$0.67 |
| Refinery
Cost and Profits |
$0.71 |
$0.69 |
$0.56 |
$0.52 |
$0.43 |
$0.41 |
$0.40 |
$0.40 |
$0.42 |
| State
and Local Sales Tax |
$0.16 |
$0.15 |
$0.15 |
$0.15 |
$0.14 |
$0.14 |
$0.13 |
$0.13 |
$0.13 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$2.10 |
$2.08 |
$2.03 |
$1.98 |
$1.91 |
$1.85 |
$1.81 |
$1.81 |
$1.74 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
|
| |
Sep.
1,
2003 |
Sep.
8,
2003 |
Sep.
15,
2003 |
Sep.
22,
2003 |
Sep.
29,
2003 |
Oct.
6,
2003 |
Oct.
13,
2003 |
Oct.
20,
2003 |
Oct.
27,
2003 |
| Distribution
Costs, Marketing Costs and Profits |
$0.23 |
$0.32 |
$0.46 |
$0.52 |
$0.44 |
$0.28 |
$0.25 |
$0.28 |
$0.16 |
| Crude
Oil Cost |
$0.72 |
$0.66 |
$0.64 |
$0.62 |
$0.65 |
$0.69 |
$0.72 |
$0.68 |
$0.67 |
| Refinery
Cost and Profits |
$0.63 |
$0.58 |
$0.41 |
$0.34 |
$0.32 |
$0.39 |
$0.33 |
$0.32 |
$0.41 |
| State
and Local Sales Tax |
$0.16 |
$0.15 |
$0.15 |
$0.15 |
$0.14 |
$0.14 |
$0.13 |
$0.13 |
$0.13 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$2.10 |
$2.08 |
$2.03 |
$1.98 |
$1.91 |
$1.85 |
$1.81 |
$1.77 |
$1.74 |
July and August 2003
| Branded |
|
|
|
|
|
|
|
|
| |
July
7, 2003 |
July
14, 2003 |
July
21, 2003 |
July
28, 2003 |
August
4, 2003 |
Agust
11, 2003 |
August
18, 2003 |
August
25, 2003 |
|
Distribution Costs, Marketing Costs and Profits
|
$0.08 |
$0.11 |
$0.11 |
$0.11 |
$0.08 |
$0.07 |
$0.00 |
$0.05 |
| Crude
Oil Cost |
$0.68 |
$0.71 |
$0.72 |
$0.68 |
$0.72 |
$0.73 |
$0.70 |
$0.72 |
| Refinery
Cost and Profits |
$0.53 |
$0.44 |
$0.40 |
$0.43 |
$0.41 |
$0.45 |
$0.71 |
$0.81 |
| State
and Local Sales Tax |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.14 |
$0.16 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.79 |
$1.76 |
$1.73 |
$1.71 |
$1.70 |
$1.74 |
$1.92 |
$2.10 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Distribution
Costs, Marketing Costs and Profits |
$0.29 |
$0.22 |
$0.22 |
$0.15 |
$0.10 |
-$0.01 |
-$0.16 |
$0.06 |
| Crude
Oil Cost |
$0.68 |
$0.71 |
$0.72 |
$0.68 |
$0.72 |
$0.73 |
$0.70 |
$0.72 |
| Refinery
Cost and Profits |
$0.32 |
$0.33 |
$0.30 |
$0.39 |
$0.38 |
$0.53 |
$0.88 |
$0.81 |
| State
and Local Sales Tax |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.14 |
$0.16 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.79 |
$1.76 |
$1.73 |
$1.71 |
$1.70 |
$1.74 |
$1.92 |
$2.10 |
May and June 2003
| Branded |
|
|
|
|
|
|
|
|
|
| |
May
5,
2003 |
May
12,
2003 |
May
19,
2003 |
May
26,
2003 |
June
2,
2003 |
June
9,
2003 |
June
16,
2003 |
June
23,
2003 |
June
30,
2003 |
|
Distribution Costs, Marketing Costs and Profits
|
$0.26 |
$0.33 |
$0.28 |
$0.23 |
$0.20 |
$0.14 |
$0.05 |
$0.03 |
$0.05 |
| Crude
Oil Cost |
$0.58 |
$0.60 |
$0.64 |
$0.66 |
$0.70 |
$0.72 |
$0.71 |
$0.71 |
$0.68 |
| Refinery
Cost and Profits |
$0.57 |
$0.43 |
$0.39 |
$0.38 |
$0.34 |
$0.34 |
$0.53 |
$0.57 |
$0.57 |
| State
and Local Sales Tax |
$0.14 |
$0.14 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.93 |
$1.87 |
$1.81 |
$1.76 |
$1.73 |
$1.70 |
$1.79 |
$1.80 |
$1.80 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
|
| |
May
5,
2003 |
May
12,
2003 |
May
19,
2003 |
May
26,
2003 |
June
2,
2003 |
June
9,
2003 |
June
16,
2003 |
June
23,
2003 |
June
30,
2003 |
| Distribution
Costs, Marketing Costs and Profits |
$0.52 |
$0.52 |
$0.28 |
$0.26 |
$0.25 |
$0.11 |
$0.04 |
$0.11 |
$0.23 |
| Crude
Oil Cost |
$0.58 |
$0.60 |
$0.64 |
$0.66 |
$0.70 |
$0.72 |
$0.71 |
$0.71 |
$0.68 |
| Refinery
Cost and Profits |
$0.32 |
$0.24 |
$0.32 |
$0.35 |
$0.28 |
$0.38 |
$0.53 |
$0.49 |
$0.39 |
| State
and Local Sales Tax |
$0.14 |
$0.14 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
$0.13 |
| State
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal
Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail
prices |
$1.93 |
$1.87 |
$1.81 |
$1.76 |
$1.73 |
$1.70 |
$1.79 |
$1.80 |
$1.80 |
March and April 2003
| Branded |
|
|
|
|
|
|
|
|
|
| |
March 3, 2003 |
March 10, 2003 |
March 17, 2003 |
March 24, 2003 |
March 31, 2003 |
April 7, 2003 |
April 14, 2003 |
April 21, 2003 |
April 28, 2003 |
| Distribution Costs, Marketing Costs and Profits |
$0.14 |
$0.13 |
$0.15 |
$0.20 |
$0.26 |
$0.29 |
$0.29 |
$0.26 |
$0.25 |
| Crude Oil Cost |
$0.85 |
$0.88 |
$0.82 |
$0.63 |
$0.69 |
$0.60 |
$0.62 |
$0.67 |
$0.54 |
| Refinery Cost and Profits |
$0.51 |
$0.55 |
$0.65 |
$0.79 |
$0.66 |
$0.70 |
$0.66 |
$0.57 |
$0.67 |
| State and Local Sales Tax |
$0.15 |
$0.15 |
$0.16 |
$0.16 |
$0.16 |
$0.16 |
$0.15 |
$0.15 |
$0.15 |
| State Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail prices |
$2.01 |
$2.08 |
$2.14 |
$2.14 |
$2.13 |
$2.11 |
$2.08 |
$2.01 |
$1.98 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
|
| |
March 3, 2003 |
March 10, 2003 |
March 17, 2003 |
March 24, 2003 |
March 31, 2003 |
April 7, 2003 |
April 14, 2003 |
April 21, 2003 |
April 28, 2003 |
| Distribution Costs, Marketing Costs and Profits |
$0.13 |
$0.05 |
$0.04 |
$0.25 |
$0.30 |
$0.39 |
$0.43 |
$0.39 |
$0.42 |
| Crude Oil Cost |
$0.85 |
$0.88 |
$0.82 |
$0.63 |
$0.69 |
$0.60 |
$0.62 |
$0.67 |
$0.54 |
| Refinery Cost and Profits |
$0.52 |
$0.63 |
$0.76 |
$0.73 |
$0.62 |
$0.60 |
$0.51 |
$0.44 |
$0.50 |
| State and Local Sales Tax |
$0.15 |
$0.15 |
$0.16 |
$0.16 |
$0.16 |
$0.16 |
$0.15 |
$0.15 |
$0.15 |
| State Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail prices |
$2.01 |
$2.08 |
$2.14 |
$2.14 |
$2.13 |
$2.11 |
$2.08 |
$2.01 |
$1.98 |
January and February 2003
| Branded |
|
|
|
|
|
|
|
|
| |
Jan. 6, 2003 |
Jan. 13, 2003 |
Jan. 20, 2003 |
Jan. 27, 2003 |
Feb. 3, 2003 |
Feb. 10, 2003 |
Feb. 17, 2003 |
Feb. 24, 2003 |
| Distribution Costs, Marketing Costs and Profits |
$0.09 |
$0.09 |
$0.10 |
$0.10 |
$0.09 |
$0.07 |
$0.16 |
$0.18 |
| Crude Oil Cost |
$0.73 |
$0.74 |
$0.80 |
$0.74 |
$0.76 |
$0.81 |
$0.87 |
$0.88 |
| Refinery Cost and Profits |
$0.27 |
$0.28 |
$0.25 |
$0.32 |
$0.35 |
$0.38 |
$0.33 |
$0.36 |
| State and Local Sales Tax |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.13 |
$0.14 |
$0.14 |
| State Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Retail prices |
$1.58 |
$1.59 |
$1.63 |
$1.65 |
$1.68 |
$1.75 |
$1.86 |
$1.92 |
| |
| Unbranded |
|
|
|
|
|
|
|
|
| |
Jan. 6, 2003 |
Jan. 13, 2003 |
Jan. 20, 2003 |
Jan. 27, 2003 |
Feb. 3, 2003 |
Feb. 10, 2003 |
Feb. 17, 2003 |
Feb. 24, 2003 |
| Distribution Costs, Marketing Costs and Profits |
$0.15 |
$0.17 |
$0.16 |
$0.16 |
$0.13 |
$0.10 |
$0.15 |
$0.17 |
| Crude Oil Cost |
$0.73 |
$0.74 |
$0.80 |
$0.74 |
$0.76 |
$0.81 |
$0.87 |
$0.88 |
| Refinery Cost and Profits |
$0.21 |
$0.20 |
$0.19 |
$0.26 |
$0.31 |
$0.35 |
$0.34 |
$0.37 |
| State and Local Sales Tax |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.13 |
$0.14 |
$0.14 |
| State Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| Federal Excise Tax |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
$0.18 |
| |